Take the pretreated waste tires as raw material, and LWJ-8 type as equipment;

    Economic benefit analysis of LWJ-8 type equipment

1. Raw material: 24tons waste tires×1050 RMB/ton=25200.00RMB

2. Fuel:24tons*0.02/ton*800RMB/ton=384.00RMB             

3. Water and electricity: 44 kw*22 hours*0.71RMB/kw. =687.28 RMB

    d. Workers’ salary: eight (persons)×60.00 RMB/person=480.00 RMB

    e. Device depreciation 500.00RMB/day

    f. Tax (remark): free from tax for environmental protection project

    g. Other: 100.00 RMB

    h. Total: 30711.28 RMB

    4. Daily turnover (calculated that of WJ-8 type device)

    Daily output of carbon black by WJ-8-type device

Tires oil: 24 tons* 45%=10.8 tons× 4000RMB/ton=43200.00RMB

Carbon black: 24tons*35%=8.4tons*1500.00RMB/ton=12600.00RMB

Wire:24tons*15%=3.6tons*1200RMB/ton*=4320.00RMB

    5. Gross profit

Gross profit=daily turnover-daily cost=43200.00RMB+12600.00 RMB+4320.00RMB-30711.28RMB

=29408.72 RMB

    Monthly profit: 29408.72 RMB /day×25 days=735218.00 RMB

    Yearly profit (ten months): 7352180.00 RMB